HMN Financial, Inc. Announces Fourth Quarter Results, Declares Dividend and Announces Annual Meeting

GlobeNewsWire
Friday, January 27, 2023 at 12:00am UTC

Fourth Quarter Summary

  • Net income of $2.4 million, up $0.4 million from $2.0 million for fourth quarter of 2021
  • Diluted earnings per share of $0.56, up $0.11 from $0.45 for fourth quarter of 2021
  • Net interest income of $8.9 million, up $1.9 million from $7.0 million for fourth quarter of 2021
  • Net interest margin of 3.35%, up 55 basis points from 2.80% for fourth quarter of 2021
  • Gain on sales of loans of $0.3 million, down $1.4 million from $1.7 million for fourth quarter of 2021
  • Provision for loan losses of $0.1 million, down $0.1 million from $0.2 million for fourth quarter of 2021

Annual Summary

  • Net income of $8.0 million, down $5.6 million from $13.6 million for 2021
  • Diluted earnings per share of $1.83, down $1.18 from $3.01 for 2021
  • Net interest income of $32.3 million, up $2.1 million from $30.2 million for 2021
  • Net interest margin of 3.14%, down 4 basis points from 3.18% for 2021
  • Gain on sales of loans of $2.4 million, down $4.2 million from $6.6 million for 2021
  • Provision for loan losses of $1.1 million, up $3.2 million from ($2.1) million for 2021
Net Income Summary Three Months Ended   Year Ended 
  December 31,   December 31, 
(Dollars in thousands, except per share amounts)  2022  2021   2022  2021 
Net income        $2,4381,999  $8,045  13,564 
Diluted earnings per share         0.560.45   1.833.01 
Return on average assets (annualized)         0.89% 0.77%  0.75% 1.38%
Return on average equity (annualized)         8.32% 7.11%  7.03% 12.62%
Book value per share        $21.7224.11  $21.7224.11 
          

ROCHESTER, Minn., Jan. 26, 2023 (GLOBE NEWSWIRE) -- HMN Financial, Inc. (HMN or the Company) (Nasdaq:HMNF), the $1.1 billion holding company for Home Federal Savings Bank (the Bank), today reported net income of $2.4 million for the fourth quarter of 2022, an increase of $0.4 million compared to net income of $2.0 million for the fourth quarter of 2021.   Diluted earnings per share for the fourth quarter of 2022 was $0.56, an increase of $0.11 from the diluted earnings per share of $0.45 for the fourth quarter of 2021.   The increase in net income between the periods was primarily because of a $1.9 million increase in net interest income due to an increase in interest earning assets and higher yields earned on those assets. This increase in net income was partially offset by a $1.4 million decrease in the gain on sales of loans due to the decrease in mortgage loan originations and sales due primarily to an increase in mortgage interest rates between the periods.

President’s Statement

“We are pleased to report the continued growth in our loan portfolio during the fourth quarter of 2022 and the positive impact it had on our net interest income,” said Bradley Krehbiel, President and Chief Executive Officer of HMN. “The increases in the prime interest rate during the quarter resulted in the yields on our interest-earning assets to increase at a faster rate than the rates paid on our deposits and other funding sources, which had a positive impact on our net interest income and earnings. We will continue to focus our efforts on profitably growing the Company and improving our net interest income as we move into the new year.”

Fourth Quarter Results

Net Interest Income

Net interest income was $8.9 million for the fourth quarter of 2022, an increase of $1.9 million, or 26.6%, from $7.0 million for the fourth quarter of 2021. Interest income was $10.0 million for the fourth quarter of 2022, an increase of $2.6 million, or 35.6%, from $7.4 million for the fourth quarter of 2021. Interest income increased primarily because of the $57.6 million increase in the average interest-earning assets between the periods and also because of the increase in the average yield earned on interest-earning assets between the periods. The average yield earned on interest-earning assets was 3.76% for the fourth quarter of 2022, an increase of 83 basis points from 2.93% for the fourth quarter of 2021. The increase in the average yield is primarily related to the increase in market interest rates as a result of the 4.25% increase in the prime interest rate between the periods.

Interest expense was $1.1 million for the fourth quarter of 2022, an increase of $0.8 million, or 228.5%, from $0.3 million for the fourth quarter of 2021. Interest expense increased primarily because of the increase in the average interest rate paid on interest-bearing liabilities between the periods. Interest expense also increased because of the $52.2 million increase in the average interest-bearing liabilities and non-interest bearing deposits between the periods. The average interest rate paid on interest-bearing liabilities and non-interest bearing deposits was 0.44% for the fourth quarter of 2022, an increase of 30 basis points from 0.14% for the fourth quarter of 2021.

The increase in the average rate paid is primarily related to the increase in market interest rates as a result of the 4.25% increase in the federal funds rate between the periods. Net interest margin (net interest income divided by average interest-earning assets) for the fourth quarter of 2022 was 3.35%, an increase of 55 basis points, compared to 2.80% for the fourth quarter of 2021. The increase in the net interest margin is primarily because the increase in the average yield earned on interest-earning assets as a result of the increase in the prime rate was higher than the increase in the average rate paid on interest-bearing liabilities and non-interest bearing deposits between the periods.

A summary of the Company’s net interest margin for the three month periods ended December 31, 2022 and 2021 is as follows:

  For the three month period ended 
  December 31, 2022   December 31, 2021 
(Dollars in thousands) Average
Outstanding
Balance
 Interest
Earned/
Paid
 Yield/
Rate
   Average
Outstanding
Balance
 Interest
Earned/
Paid
 Yield/
Rate
 
Interest-earning assets:               
Securities available for sale$278,108 814 1.16% $263,336 632 0.95%
Loans held for sale 1,225 24 7.67   5,430 44 3.23 
Single family loans, net 201,808 1,838 3.61   166,633 1,443 3.44 
Commercial loans, net 517,186 6,601 5.06   410,568 4,711 4.55 
Consumer loans, net 44,161 596 5.35   41,963 497 4.70 
Other 12,185 129 4.20   109,172 50 0.18 
Total interest-earning assets$1,054,673 10,002 3.76  $997,102 7,377 2.93 
                
Interest-bearing liabilities:               
Checking accounts$162,013 94 0.23  $160,450 45 0.11 
Savings accounts 123,460 21 0.07   118,059 18 0.06 
Money market accounts 273,959 385 0.56   267,363 148 0.22 
Certificate accounts 89,492 322 1.43   88,048 119 0.54 
Customer escrows 3,185 16 2.00   0 0 0.00 
Advances and other borrowings 24,497 246 3.98   0 0 0.00 
Total interest-bearing liabilities$676,606      $633,920     
Non-interest checking 291,579       282,280     
Other non-interest bearing deposits 2,286       2,066     
Total interest-bearing liabilities and non-interest bearing deposits$970,471 1,084 0.44  $918,266 330 0.14 
Net interest income   8,918       7,047   
Net interest rate spread             3.32%      2.79%
Net interest margin             3.35%      2.80%
                

Provision for Loan Losses

The provision for loan losses was $0.1 million for the fourth quarter of 2022, a decrease of $0.1 million from the $0.2 million for the fourth quarter of 2021. The provision for loan losses decreased between the periods primarily because the loan portfolio growth was less in the current quarter when compared to the fourth quarter of 2021.

The allowance for loan losses is made up of general reserves on the entire loan portfolio and specific reserves on impaired loans. The general reserve amount includes quantitative reserves based on the size and risk characteristics of the portfolio and past loan loss history and qualitative reserves for other items determined to have a potential impact on future loan losses. The general reserves increased during the quarter primarily because of the loan portfolio growth. Qualitative reserves were not changed during the quarter due to management’s perception that economic conditions had not materially changed during the quarter, including those related to the elevated inflation rate, and enacted and expected increases in the federal funds rate. Total non-performing assets were $1.9 million at December 31, 2022, an increase of $0.1 million, or 3.6%, from $1.8 million at September 30, 2022. Non-performing loans increased $0.1 million and foreclosed and repossessed assets did not change during the fourth quarter of 2022. The increase in nonperforming loans is primarily related to a $0.2 million increase in nonperforming mortgage loans related to a single family home loan that was classified as non-accruing during the quarter. This increase in non-performing loans was partially offset by a decrease of $0.1 million in non-performing commercial business loans.    

A reconciliation of the Company’s allowance for loan losses for the quarters ended December 31, 2022 and 2021 is summarized as follows:

     
(Dollars in thousands)  2022  2021 
Balance at September 30,        $10,141  9,070 
Provision         130  234 
Charge offs:    
Commercial real estate                           0  (36)
Consumer         (1)                    0 
Recoveries         7  11 
Balance at December 31,        $10,277  9,279 
     
Allocated to:    
General allowance        $10,115  8,873 
Specific allowance         162  406 
 $10,277  9,279 
     

The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the two most recently completed quarters and December 31, 2021.

                                                                 December 31,   September 30,   December 31, 
(Dollars in thousands)  2022   2022   2021 
Non-performing Loans:           
Single family        $908  $732  $340 
Commercial real estate         0   0   3,757 
Consumer         441   440   517 
Commercial business         529   639   7 
Total         1,878   1,811   4,621 
            
Foreclosed and repossessed assets:           
Commercial real estate         0   0   290 
Total non-performing assets        $1,878  $1,811  $4,911 
Total as a percentage of total assets         0.17%  0.17%  0.46%
Total as a percentage of total loans receivable         0.24%  0.24%  0.71%
Allowance for loan losses to non-performing loans         547.24%  559.85%  200.81%
            
Delinquency data:           
Delinquencies (1)           
30+ days        $1,405  $1,660  $1,418 
90+ days          0   0   0 
Delinquencies as a percentage of           
loan portfolio (1)           
30+ days         0.18%  0.22%  0.21%
90+ days         0.00%  0.00%  0.00%
            

(1) Excludes non-accrual loans.

Non-Interest Income and Expense

Non-interest income was $1.9 million for the fourth quarter of 2022, a decrease of $1.3 million, or 39.6%, from $3.2 million for the fourth quarter of 2021. Gain on sales of loans decreased $1.4 million between the periods primarily because of a decrease in single family loan originations and sales due primarily to an increase in mortgage interest rates between the periods.   Other non-interest income increased slightly due primarily to an increase in the fees earned on the sale of uninsured investment products. Fees and service charges increased slightly between the periods due primarily to an increase in overdraft fees. Loan servicing fees increased slightly between the periods due to an increase in the aggregate balances of commercial loans that were being serviced for others.

Non-interest expense was $7.4 million for the fourth quarter of 2022, an increase of $0.1 million, or 1.3%, from $7.3 million for the fourth quarter of 2021. Data processing expenses increased $0.2 million between the periods primarily because of the change to an outsourced data processing relationship at the end of the first quarter of 2022. Compensation and benefits expense increased $0.2 million primarily because of a decrease in the direct loan origination compensation costs that were deferred as a result of the reduced mortgage loan production between the periods. Other non-interest expense increased $0.1 million between the periods primarily because of an increase in fraud losses on deposit accounts. These increases in non-interest expense were partially offset by a $0.3 million decrease in professional services expense between the periods primarily because of a decrease in legal expenses relating to a bankruptcy litigation claim that was settled during the first quarter of 2022. Occupancy and equipment expense decreased $0.1 million due to a decrease in expenses between the periods as a result of purchasing the combined corporate and branch location in Rochester, Minnesota in the fourth quarter of 2021.

Income tax expense was $0.9 million for the fourth quarter of 2022, an increase of $0.2 million from $0.7 million for the fourth quarter of 2021. The increase in income tax expense between the periods is primarily the result of an increase in pre-tax income.

Return on Assets and Equity

Return on average assets (annualized) for the fourth quarter of 2022 was 0.89%, compared to 0.77% for the fourth quarter of 2021. Return on average equity (annualized) was 8.32% for the fourth quarter of 2022, compared to 7.11% for the same period in 2021. Book value per common share at December 31, 2022 was $21.72, compared to $24.11 at December 31, 2021. The reduction in the book value per common share between the periods is primarily related to the $18.2 million increase in the unrealized losses on the available for sale securities portfolio that were recorded in equity as other comprehensive losses.

Annual Results

Net Income

Net income was $8.0 million for 2022, a decrease of $5.6 million, or 40.7%, compared to net income of $13.6 million for 2021. Diluted earnings per share for the year ended December 31, 2022 was $1.83, a decrease of $1.18 per share, compared to diluted earnings per share of $3.01 for the year ended December 31, 2021. The decrease in net income between the periods was primarily because of a $4.2 million decrease in the gain on sales of loans due to a decrease in mortgage loan originations and sales due primarily to an increase in mortgage interest rates between the periods. The provision for loan losses increased $3.2 million between the periods primarily because of the growth experienced in the loan portfolio and also because of an increase in qualitative reserves due to the perceived negative impact on borrower finances from inflation and rising interest rates. Net income was also negatively impacted by a $1.3 million decrease in other non-interest income primarily because of a decrease in the gains that were realized on the sale of real estate owned between the periods. Compensation and benefits expense increased $1.1 million primarily because of a decrease in the direct loan origination compensation costs that were deferred as a result of the decreased mortgage loan originations.   These decreases in net income were partially offset by a $2.1 million decrease in income tax expense as a result of the decrease in pre-tax income between the periods. Net interest income increased $2.0 million primarily due to an increase in interest earning assets and the yields earned on those assets as a result of the increase in the prime interest rate between the periods.

Net Interest Income

Net interest income was $32.3 million for 2022, an increase of $2.1 million, or 6.8%, from $30.2 million for 2021.   Interest income was $34.3 million for 2022, an increase of $2.5 million, or 7.9%, from $31.8 million for 2021. Interest income increased primarily because of the $78.7 million increase in the average interest-earning assets between the periods. The average yield earned on interest-earning assets was 3.33% for 2022, a decrease of 1 basis point from 3.34% for 2021. The decrease in the average yield is primarily related to the $2.2 million decrease in the yield enhancements recognized on loans made under the Paycheck Protection Program (“PPP”) between the periods that was not entirely offset by the higher rates earned on interest-earning assets as a result of the prime rate increases that occurred during 2022.

Interest expense was $2.0 million for 2022, an increase of $0.4 million, or 28.7%, from $1.6 million for 2021. Interest expense increased primarily because of the increase in the average interest rate paid on interest-bearing liabilities between the periods. Interest expense also increased because of the $76.6 million increase in the average interest-bearing liabilities and non-interest bearing deposits between the periods. The average interest rate paid on interest-bearing liabilities and non-interest bearing deposits was 0.21% for 2022, an increase of 3 basis points from 0.18% for 2021. The increase in the average rate paid is primarily related to the increase in market interest rates as a result of the 4.25% increase in the federal funds rate between the periods. Net interest margin (net interest income divided by average interest-earning assets) for 2022 was 3.14%, a decrease of 4 basis points, compared to 3.18% for 2021. The decrease in the net interest margin is primarily because of the decrease in the average yield related to the $2.2 million decrease in the yield enhancements recognized on PPP loans between the periods that was not entirely offset by the higher rates earned on interest-earning assets as a result of the prime rate increases that occurred during 2022.

A summary of the Company’s net interest margin for 2022 and 2021 is as follows:

  For the twelve month period ended 
  December 31, 2022  December 31, 2021 
(Dollars in thousands) Average
Outstanding
Balance
 Interest
Earned/
Paid
 Yield/
Rate
  Average
Outstanding
Balance
 Interest
Earned/
Paid
 Yield/
Rate
 
Interest-earning assets:              
Securities available for sale        $290,289 3,229 1.11%$210,637 2,146 1.02%
Loans held for sale 2,418 115 4.75  5,335 159 2.97 
Single family loans, net 183,882 6,431 3.50  157,926 5,631 3.57 
Commercial loans, net 472,931 21,830 4.62  427,730 21,494 5.03 
Consumer loans, net 42,552 2,072 4.87  46,313 2,165 4.67 
Other 36,692 578 1.58  102,146 166 0.16 
Total interest-earning assets$1,028,764 34,255 3.33 $950,087 31,761 3.34 
               
Interest-bearing liabilities:              
Checking accounts$159,509 220 0.14 $157,857 182 0.12 
Savings accounts 123,786 75 0.06  113,314 69 0.06 
Money market accounts 271,750 882 0.32  245,409 557 0.23 
Certificate accounts 81,528 555 0.68  93,650 745 0.80 
Customer escrows 803 16 2.00  0 0 0.00 
Advances and other borrowings 6,665 251 3.77  0 0 0.00 
Total interest-bearing liabilities$644,041     $610,230     
Non-interest checking 300,394      257,549     
Other non-interest bearing deposits 2,455      2,490     
Total interest-bearing liabilities and non-interest bearing deposits$946,890 1,999 0.21 $870,269 1,553 0.18 
Net interest income   32,256      30,208   
Net interest rate spread     3.12%     3.16%
Net interest margin     3.14%     3.18%
                

Provision for Loan Losses

The provision for loan losses was $1.1 million for 2022, an increase of $3.2 million from the ($2.1) million provision for loan losses for 2021. The provision for loan losses increased between the periods primarily because of the loan portfolio growth and also because of an increase in qualitative reserves, during the first three quarters of 2022, due to the perceived negative impact on borrowers from inflation and rising interest rates. The credit provision recorded in 2021 was primarily the result of improvements in the underlying operations supporting many of the loans that were initially negatively impacted by the COVID-19 pandemic in 2020.

The allowance for loan losses is made up of general reserves on the entire loan portfolio and specific reserves on impaired loans. The general reserve amount includes quantitative reserves based on the size and risk characteristics of the portfolio and past loan loss history and qualitative reserves for other items determined to have a potential impact on future loan losses. The general reserves increased during the year primarily because of the loan portfolio growth and because of an increase in the required qualitative reserves. The qualitative reserves for loan losses related to the disruption in business activity as a result of the COVID-19 pandemic was reduced in 2022 because of a perceived reduction in this risk due to improving conditions. The reduction in pandemic related qualitative reserves was entirely offset by an increase in the qualitative reserves for other economic factors. The other qualitative reserves were increased due to a perceived deterioration of economic conditions during 2022, including the elevated inflation rate, and enacted and expected increases in the federal funds rate. Total non-performing assets were $1.9 million at December 31, 2022, a decrease of $3.0 million, or 61.8%, from $4.9 million at December 31, 2021. Non-performing loans decreased $2.7 million and foreclosed and repossessed assets decreased $0.3 million during 2022. The decrease in nonperforming loans is related to a $3.8 million decrease in non-performing commercial real estate loans, primarily because of a $3.1 million loan in the hospitality industry that was reclassified as performing during 2022. Non-performing consumer loans also decreased $0.1 million during the period. These decreases in non-performing loans were partially offset by increases of $0.6 million and $0.5 million in nonperforming mortgage and commercial business loans, respectively.    

A reconciliation of the allowance for loan losses for 2022 and 2021 is summarized as follows:

     
(Dollars in thousands)  2022  2021 
Balance beginning of period        $9,279  10,699 
Provision                  1,071  (2,119)
Charge offs:    
Commercial real estate         (91) (36)
Consumer         (24) (42)
Recoveries         42  777 
Balance at December 31,        $10,277  9,279 
     

Non-Interest Income and Expense

Non-interest income was $8.9 million for 2022, a decrease of $5.4 million, or 37.7%, from $14.3 million for the same period of 2021. Gain on sales of loans decreased $4.2 million between the periods primarily because of a decrease in single family loan originations and sales due primarily to an increase in mortgage interest rates between the periods. Other non-interest income decreased $1.3 million due primarily because of a decrease in the gains that were realized on the sale of real estate owned between the periods. These decreases were partially offset by a $0.1 million increase in fees and service charges between the periods due primarily to an increase in overdraft fees. Loan servicing fees increased slightly between the periods due to an increase in the aggregate balances of single family mortgage loans that were being serviced for others.

Non-interest expense was $28.8 million for 2022, an increase of $1.1 million, or 4.1%, from $27.7 million for the same period of 2021. Compensation and benefits expense increased $1.1 million primarily because of a decrease in the direct loan origination compensation costs that were deferred as a result of the decreased mortgage loan production between the periods. Data processing expenses increased $0.5 million between the periods primarily because of the change to an outsourced data processing relationship at the end of the first quarter of 2022. Other non-interest expense increased $0.2 million between the periods primarily because of an increase in fraud losses on deposit accounts and increases in marketing expenses. These increases in non-interest expense were partially offset by a $0.6 million decrease in occupancy and equipment expense due primarily to a decrease in rent expense between the periods as a result of purchasing the combined corporate and branch location in Rochester, Minnesota in the fourth quarter of 2021. Professional services expense decreased $0.1 million between the periods primarily because of a decrease in legal expenses relating to a bankruptcy litigation claim that was settled during the first quarter of 2022.

Income tax expense was $3.2 million for 2022, a decrease of $2.2 million from $5.4 million for 2021. The decrease in income tax expense between the periods is primarily the result of a decrease in pre-tax income.

Return on Assets and Equity

Return on average assets (annualized) for 2022 was 0.75%, compared to 1.38% for the same period in 2021. Return on average equity (annualized) was 7.03% for 2022, compared to 12.62% for the same period in 2021. Book value per common share at December 31, 2022 was $21.72, compared to $24.11 at December 31, 2021. The reduction in the book value per common share between the periods is primarily related to the $18.2 million increase in the unrealized losses on the available for sale securities portfolio that were recorded in equity as other comprehensive losses.

Dividend and Annual Meeting Announcement

HMN Financial, Inc. today announced that its Board of Directors has declared a quarterly dividend of 6 cents per share of common stock payable on March 8, 2023 to stockholders of record at the close of business on February 15, 2023. The declaration and amount of any future cash dividends remain subject to the sole discretion of the Board of Directors and will depend upon many factors, including the Company’s results of operations, financial condition, capital requirements, regulatory and contractual restrictions, business strategy and other factors deemed relevant by the Board of Directors.

The Company also announced that its 2023 annual meeting of stockholders is expected to be held virtually on Tuesday, April 25, 2023 at 10:00 a.m. CDT.

General Information

HMN Financial, Inc. and the Bank are headquartered in Rochester, Minnesota. Home Federal Savings Bank operates twelve full service offices in Minnesota located in Albert Lea, Austin, Eagan, Kasson, La Crescent, Owatonna, Rochester (4), Spring Valley and Winona, one full service office in Marshalltown, Iowa, and one full service office in Pewaukee, Wisconsin. The Bank also operates two loan origination offices located in Sartell, Minnesota and La Crosse, Wisconsin.

Safe Harbor Statement  

This press release may contain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “anticipate,” “continue,” “could,” “expect,” “future,” and “will,” or similar statements or variations of such terms and include, but are not limited to, those relating to: enacted and expected changes to the federal funds rate; the anticipated impacts of inflation and rising interest rates on the general economy, the Bank’s clients, and the allowance for loan losses; anticipated future levels of the provision for loan losses; and the payment of dividends by HMN.

A number of factors, many of which may be amplified by the deterioration in economic conditions, could cause actual results to differ materially from the Company’s assumptions and expectations. These include but are not limited to the adequacy and marketability of real estate and other collateral securing loans to borrowers; federal and state regulation and enforcement; possible legislative and regulatory changes, including changes to regulatory capital rules; the ability of the Bank to comply with other applicable regulatory capital requirements; enforcement activity of the Office of the Comptroller of the Currency and the Federal Reserve Bank of Minneapolis in the event of non-compliance with any applicable regulatory standard or requirement; adverse economic, business and competitive developments such as shrinking interest margins, reduced collateral values, deposit outflows, changes in credit or other risks posed by the Company’s loan and investment portfolios; changes in costs associated with traditional and alternate funding sources, including changes in collateral advance rates and policies of the Federal Home Loan Bank and the Federal Reserve Bank; technological, computer-related or operational difficulties including those from any third party cyberattack; results of litigation; reduced demand for financial services and loan products; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; domestic and international economic developments; the Company’s access to and adverse changes in securities markets; the market for credit related assets; the future operating results, financial condition, cash flow requirements and capital spending priorities of the Company and the Bank; the availability of internal and, as required, external sources of funding; the Company’s ability to attract and retain employees; or other significant uncertainties. Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and Part II, Item 1A of its subsequently filed Quarterly Reports on Form 10-Q. All statements in this press release, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no duty to update any of the forward-looking statements after the date of this press release.

CONTACT:        
Bradley Krehbiel
Chief Executive Officer, President
HMN Financial, Inc. (507) 252-7169

(Three pages of selected consolidated financial information are included with this release.)

HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
     
  December 31, December 31,
(Dollars in thousands) 2022 2021
  (unaudited)  
Assets    
Cash and cash equivalents        $36,259  94,143 
Securities available for sale:    
   Mortgage-backed and related securities (amortized cost $216,621 and $247,275)         192,688  245,397 
   Other marketable securities (amortized cost $55,698 and $40,691)         53,331  40,368 
        Total securities available for sale         246,019  285,765 
     
Loans held for sale         1,314  5,575 
Loans receivable, net         777,078  652,502 
Accrued interest receivable         3,003  2,132 
Mortgage servicing rights, net         2,986  3,280 
Premises and equipment, net          16,492  17,373 
Goodwill          802  802 
Core deposit intangible         0  10 
Prepaid expenses and other assets         3,902  5,427 
Deferred tax asset, net         8,347  2,529 
    Total assets        $1,096,202  1,069,538 
     
     
Liabilities and Stockholders’ Equity    
Deposits        $981,926  950,666 
Accrued interest payable         298  63 
Customer escrows         10,122  2,143 
Accrued expenses and other liabilities         6,520  6,635 
    Total liabilities         998,866  959,507 
Commitments and contingencies    
Stockholders’ equity:    
    Serial-preferred stock: ($.01 par value)    
     authorized 500,000 shares; issued 0         0  0 
    Common stock ($.01 par value):    
     authorized 16,000,000 shares; issued 9,128,662         91  91 
Additional paid-in capital         41,013  40,740 
Retained earnings, subject to certain restrictions         138,409  131,413 
Accumulated other comprehensive loss         (19,761) (1,583)
Unearned employee stock ownership plan shares         (1,063) (1,256)
Treasury stock, at cost 4,647,686 and 4,564,087 shares         (61,353) (59,374)
    Total stockholders’ equity         97,336  110,031 
Total liabilities and stockholders’ equity        $1,096,202  1,069,538 
     


HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss)
 
 Three Months Ended
December 31,
 Year Ended
December 31,
(Dollars in thousands, except per share data)2022 2021 2022 2021
  (unaudited) (unaudited) (unaudited)  
Interest income:        
Loans receivable$9,059 6,695  30,448  29,449 
Securities available for sale:        
Mortgage-backed and related 675 576  2,801  1,864 
Other marketable 139 56  428  282 
Other 129 50  578  166 
Total interest income 10,002 7,377  34,255  31,761 
         
Interest expense:        
Deposits 822 330  1,732  1,553 
Customer escrows 16 0  16  0 
Advances and other borrowings 246 0  251  0 
Total interest expense 1,084 330  1,999  1,553 
Net interest income 8,918 7,047  32,256  30,208 
Provision for loan losses 130 234  1,071  (2,119)
Net interest income after provision for loan losses 8,788 6,813  31,185  32,327 
         
Non-interest income:        
Fees and service charges 825 793  3,222  3,125 
Loan servicing fees 402 387  1,590  1,555 
Gain on sales of loans 297 1,657  2,393  6,566 
Other 418 378  1,682  3,017 
Total non-interest income 1,942 3,215  8,887  14,263 
         
Non-interest expense:        
Compensation and benefits 4,406 4,249  17,211  16,114 
Occupancy and equipment 947 1,071  3,812  4,372 
Data processing 505 346  1,948  1,445 
Professional services 291 543  1,386  1,438 
Other 1,243 1,087  4,444  4,292 
Total non-interest expense 7,392 7,296  28,801  27,661 
Income before income tax expense 3,338 2,732  11,271  18,929 
Income tax expense 900 733  3,226  5,365 
Net income 2,438 1,999  8,045  13,564 
Other comprehensive income (loss), net of tax 5,280 (1,357) (18,178) (2,865)
Comprehensive income (loss) available to common stockholders$7,718 642  (10,133) 10,699 
Basic earnings per share$0.56 0.45  1.85  3.03 
Diluted earnings per share$0.56 0.45  1.83  3.01 
         


HMN FINANCIAL, INC. AND SUBSIDIARIES
Selected Consolidated Financial Information
(unaudited)

SELECTED FINANCIAL DATA:
 Three Months Ended
December 31,
 Year Ended
December 31,
(Dollars in thousands, except per share data) 2022 2021  2022  2021
I.OPERATING DATA:           
 Interest income$10,002  7,377  34,255  31,761 
 Interest expense 1,084  330  1,999  1,553 
 Net interest income 8,918  7,047  32,256  30,208 
              
II.AVERAGE BALANCES:            
 Assets(1) 1,091,300  1,033,072  1,066,408  984,319 
 Loans receivable, net 763,155  619,164  699,365  631,969 
 Securities available for sale(1) 278,108  263,336  290,289  210,637 
 Interest-earning assets(1) 1,054,673  997,102  1,028,764  950,087 
 Interest-bearing liabilities and non-interest bearing deposits 970,471  918,266  946,890  870,269 
 Equity(1) 116,282  111,557  114,413  107,481 
              
III.PERFORMANCE RATIOS:(1)            
 Return on average assets (annualized) 0.89% 0.77 0.75% 1.38%
 Interest rate spread information:            
 Average during period 3.32  2.79  3.12  3.16 
 End of period 3.56  2.80  3.56  2.80 
 Net interest margin 3.35  2.80  3.14  3.18 
 Ratio of operating expense to average total assets (annualized) 2.69  2.80  2.70  2.81 
 Return on average common equity (annualized) 8.32  7.11  7.03  12.62 
 Efficiency 68.07  71.10  70.00  62.20 
              
   December 31, December 31,       
   2022 2021       
IV.EMPLOYEE DATA:           
 Number of full time equivalent employees 165                    164       
             
V.ASSET QUALITY:            
 Total non-performing assets$ 1,878  4,911       
 Non-performing assets to total assets 0.17% 0.46%      
 Non-performing loans to total loans receivable 0.24% 0.70%      
 Allowance for loan losses$ 10,277  9,279       
 Allowance for loan losses to total assets 0.94% 0.87%      
 Allowance for loan losses to total loans receivable 1.30% 1.40%      
 Allowance for loan losses to non-performing loans 547.24% 200.81%      
              
VI.BOOK VALUE PER COMMON SHARE:            
 Book value per common share$ 21.72  24.11       
              
   Year Ended Year Ended       
   December 31, 2022  December 31, 2021       
VII.CAPITAL RATIOS:           
 Stockholders’ equity to total assets, at end of period 8.88% 10.29%      
 Average stockholders’ equity to average assets(1) 10.73  10.92       
 Ratio of average interest-earning assets to average interest-bearing liabilities and non-interest bearing deposits(1) 108.65  109.17       
 Home Federal Savings Bank regulatory capital ratios:            
 Common equity tier 1 capital ratio          11.49  13.18       
 Tier 1 capital leverage ratio          9.14  9.47       
 Tier 1 capital ratio          11.48  13.18       
 Risk-based capital          12.65  14.43       
              

(1) Average balances were calculated based upon amortized cost without the market value impact of ASC 320.


Primary Logo